The dossier · N9800Avena Score 70 · scored this morning
Luxury New Build Semi Detached Villas at Vistabella Golf Resort in Orihuela, Alicante
1 / 15
Townhouse · Orihuela, Alicante· Costa Blanca South

Luxury New Build Semi Detached Villas at Vistabella Golf Resort

by Via Xavia Estate

395,000

Under construction · Completion 2027-Q3

Observed price record

Observed by Avena at €395,000, unchanged across 45 checks since 5 August 2026.

Source: Avena daily capture · 5 August 202618 September 2026

Avena Score
70
Rank #5 of 13 in Orihuela, Alicante
You save
83,160
17% vs marketWhat this meansThis property prices at 4,389/m² versus the Orihuela, Alicante town median of 5,313/m². The gap is the discount — vs local market, not vs asking price.Why the gap existsMost Avena deals stack two sources of value:· Developer-direct — sourced from the developer, not via retail agencies, so the listed price excludes the 5–10% middleman markup.· Below comp — the unit itself prices under the town median €/m², either because the developer is moving inventory or the comp mix favours larger/older stock.Stacked, that's typically 10–25% below what the same square metre would cost on idealista or a retail portal.Full methodology →
Ask about N9800

Direct to our desk — availability, viewings, payment plans.

WhatsApp about N9800
or
Property data · updated Download one-pager
Share

Key statistics.

Price
€395,000
Bedrooms
3
Bathrooms
2
Built m²
90
Price / m²
€4,389
Beach
17 km

Investment sub-scores.

Value 40%85
Yield 25%60
Location 20%42
Quality 10%87
Risk 5%70

Estimated rental yield.

Gross yield
8.0%
Net 4.5%
Annual income
31,752
Net €17,620
Weekly rent
1,512

What this assumes

21 rental weeks a year (147 nights, 40% annual occupancy) at €216/night. Short-term letting rates and occupancy for Orihuela are sourced from AirDNA; a 20% new-build premium is applied to the nightly rate. Summer alone is roughly 11 weeks, so this figure assumes the shoulder season lets as well.

Gross yield is before costs. Net yield deducts 10% vacancy, 15% management, community fees, insurance, IBI and 19% non-resident tax — the full breakdown is in Terminal. Every figure here is an estimate from market data, not a guaranteed return, and a tourist licence is required to let short-term in most municipalities.

More in Orihuela, AlicanteAll Costa Blanca South

Ready to analyse this deal?

Availability, payment plans, viewings. Avena replies personally within 24h.

Contact Avena about this property

More in Orihuela, Alicante.

See all →