The dossier · N10106Avena Score 42 · scored this morning
New Build project in Torre de la Horadada, 500 m from the beach in Pilar de La Horadada, Alicante
1 / 15
Bungalow · Pilar de La Horadada, Alicante· Costa del Sol

New Build project in Torre de la Horadada, 500 m from the beach

by Via Avena Estate

€180,000

Under construction · Completion TBA

Observed price record

Observed by Avena at €180,000, unchanged on 11 November 2026.

Source: Avena daily capture · 11 November 2026 – 11 November 2026

Avena Score
42
Rank #55 of 93 in Pilar de La Horadada, Alicante
Ask about N10106

Direct to our desk — availability, viewings, payment plans.

WhatsApp about N10106
or
Property data · updated Institutional data sheet →Download one-pager
Share

Key statistics.

Price
€180,000
Bedrooms
1
Bathrooms
1
Built m²
36
Price / m²
€5,000
Beach
0.5 km

Investment sub-scores.

Value 40%25
Yield 25%40
Location 20%49
Quality 10%90
Risk 5%60

Estimated rental yield.

Gross yield
6.5%
Net 3.3%
Annual income
€11,760
Net €5,878
Weekly rent
€560

What this assumes

21 rental weeks a year (147 nights, 40% annual occupancy) at €80/night. Short-term letting rates and occupancy for Pilar de La Horadada are sourced from Airbtics; a 20% new-build premium is applied to the nightly rate. Summer alone is roughly 11 weeks, so this figure assumes the shoulder season lets as well.

Gross yield is before costs. Net yield deducts 10% vacancy, 15% management, community fees, insurance, IBI and 19% non-resident tax — the full breakdown is in Terminal. Every figure here is an estimate from market data, not a guaranteed return, and a tourist licence is required to let short-term in most municipalities.

More in Pilar de La Horadada, Alicante →All Costa del Sol →

Ready to analyse this deal?

Availability, payment plans, viewings. Avena replies personally within 24h.

Contact Avena about this property

More in Pilar de La Horadada, Alicante.

See all →