The dossier · N3034V1Avena Score 45 · scored this morning
Luxury villa on the first line of the Golf course in Rojales, Alicante
1 / 14
Villa · Rojales, Alicante· Costa Blanca South

Luxury villa on the first line of the Golf course

by Via Xavia Estate

852,000

Under construction · Completion 2025-Q4

Observed price record

Observed by Avena at €852,000, unchanged across 21 checks since 8 April 2026.

Source: Avena daily capture · 8 April 202624 August 2026

Avena Score
45
Rank #11 of 26 in Rojales, Alicante
You save
17,220
2% vs marketWhat this meansThis property prices at 8,114/m² versus the Rojales, Alicante town median of 8,278/m². The gap is the discount — vs local market, not vs asking price.Why the gap existsMost Avena deals stack two sources of value:· Developer-direct — sourced from the developer, not via retail agencies, so the listed price excludes the 5–10% middleman markup.· Below comp — the unit itself prices under the town median €/m², either because the developer is moving inventory or the comp mix favours larger/older stock.Stacked, that's typically 10–25% below what the same square metre would cost on idealista or a retail portal.Full methodology →
Ask about N3034V1

Direct to our desk — availability, viewings, payment plans.

WhatsApp about N3034V1
or
Property data · updated Download one-pager
Share

Key statistics.

Price
€852,000
Bedrooms
3
Bathrooms
3
Built m²
105
Price / m²
€8,114
Beach
5.5 km

Investment sub-scores.

Value 40%40
Yield 25%40
Location 20%42
Quality 10%67
Risk 5%70

Estimated rental yield.

Gross yield
6.0%
Net 3.3%
Annual income
51,450
Net €28,236
Weekly rent
2,450

What this assumes

21 rental weeks a year (147 nights, 40% annual occupancy) at €350/night. Short-term letting rates and occupancy for Rojales are sourced from AirDNA; a 20% new-build premium is applied to the nightly rate. Summer alone is roughly 11 weeks, so this figure assumes the shoulder season lets as well.

Gross yield is before costs. Net yield deducts 10% vacancy, 15% management, community fees, insurance, IBI and 19% non-resident tax — the full breakdown is in Terminal. Every figure here is an estimate from market data, not a guaranteed return, and a tourist licence is required to let short-term in most municipalities.

More in Rojales, AlicanteAll Costa Blanca South

Ready to analyse this deal?

Availability, payment plans, viewings. Avena replies personally within 24h.

Contact Avena about this property

More in Rojales, Alicante.

See all →