The dossier · N5909Avena Score 66 · scored this morning
NEW CONSTRUCTION VILLAS 250 m FROM THE BEACH IN CAMPOAMOR in Orihuela Costa, Alicante
1 / 15
Villa · Orihuela Costa, Alicante· Costa Blanca South

NEW CONSTRUCTION VILLAS 250 m FROM THE BEACH IN CAMPOAMOR

by Via Xavia Estate

1,195,000

Off-plan · Completion 2028-Q2

Observed price record

Observed by Avena at €1,195,000, unchanged across 21 checks since 8 April 2026.

Source: Avena daily capture · 8 April 202624 August 2026

Avena Score
66
Rank #7 of 23 in Orihuela Costa, Alicante
You save
778,288
35% vs marketWhat this meansThis property prices at 7,469/m² versus the Orihuela Costa, Alicante town median of 13,898/m². The gap is the discount — vs local market, not vs asking price.Why the gap existsMost Avena deals stack two sources of value:· Developer-direct — sourced from the developer, not via retail agencies, so the listed price excludes the 5–10% middleman markup.· Below comp — the unit itself prices under the town median €/m², either because the developer is moving inventory or the comp mix favours larger/older stock.Stacked, that's typically 10–25% below what the same square metre would cost on idealista or a retail portal.Display cappedRaw gap is 46% but we cap the visible discount at 35% for credibility. Deeper gaps are real but usually reflect off-plan timing or comp scarcity — we'd rather under-promise.Full methodology →
Ask about N5909

Direct to our desk — availability, viewings, payment plans.

WhatsApp about N5909
or
Property data · updated Download one-pager
Share

Key statistics.

Price
€1,195,000
Bedrooms
3
Bathrooms
2
Built m²
160
Price / m²
€7,469
Beach
0.3 km

Investment sub-scores.

Value 40%100
Yield 25%20
Location 20%52
Quality 10%92
Risk 5%35

Estimated rental yield.

Gross yield
5.2%
Net 2.8%
Annual income
62,160
Net €33,779
Weekly rent
3,108

What this assumes

20 rental weeks a year (140 nights, 38% annual occupancy) at €444/night. Short-term letting rates and occupancy for Orihuela Costa are sourced from Airbtics; a 20% new-build premium is applied to the nightly rate. Summer alone is roughly 11 weeks, so this figure assumes the shoulder season lets as well.

Gross yield is before costs. Net yield deducts 10% vacancy, 15% management, community fees, insurance, IBI and 19% non-resident tax — the full breakdown is in Terminal. Every figure here is an estimate from market data, not a guaranteed return, and a tourist licence is required to let short-term in most municipalities.

More in Orihuela Costa, AlicanteAll Costa Blanca South

Ready to analyse this deal?

Availability, payment plans, viewings. Avena replies personally within 24h.

Contact Avena about this property

More in Orihuela Costa, Alicante.

See all →